Revenue to margin
USD per tonne of black mass
Revenue vs. feedstock cost by metal
Which metals earn more than the recycler pays for them
Sensitivity
Change in margin with each input at −20% and +20%
Margin by chemistry
Each preset at the current cathode share, prices, payables and costs
Assumptions and limits
Every default below is a placeholder to be checked against EverBatt, market reports or a real contract. Change any of them in the inputs.
| Input | Default | Basis |
|---|
What the model leaves out
- Turning whole batteries into black mass (discharging, shredding, sorting) and the copper, aluminum, steel and plastic scrap that step produces.
- Impurities other than copper and aluminum, such as fluorine and iron.
- Building the plant: capital cost, financing, taxes and how full the plant runs.
- The gap between futures and spot prices, and between reference prices and contract terms.
- Environmental impact. For process-level cost and emissions, see Argonne's EverBatt.